How much is one more desk filled worth to you?

City Patna · ₹4,000–9,000Ranchi · ₹4,000–8,000Lucknow · ₹4,500–10,000Indore · ₹4,500–10,000Jaipur · ₹5,000–11,000Pune · ₹7,000–16,000Hyderabad · ₹7,000–16,000Bengaluru · ₹8,000–20,000Ahmedabad · ₹5,000–11,000Kochi · ₹5,000–11,000Chandigarh · ₹5,000–11,000Bhubaneswar · ₹3,500–8,000Nagpur · ₹3,500–6,500Raipur · ₹3,500–7,000Coimbatore · ₹4,500–9,000Bhopal · ₹3,500–7,500Guwahati · ₹4,000–8,000Other city Total seats

80

Average price per seat / month

₹7,000

Current occupancy

70%

Formula: extra desks = seats × 8-point occupancy lift (owned follow-up + marketing); extra revenue = extra desks × price; late rent recovered = 2% of current monthly rent; payback = Growth plan ₹6,999 ÷ (extra revenue + recovered). Change any slider to use your own numbers.